BLIND CITIZENS AUSTRALIA
ABN 90 006 985 226
FINANCIAL REPORT
FOR THE YEAR ENDED 30 JUNE 2007

TABLE OF CONTENTS
BLIND CITIZENS AUSTRALIA
DIRECTORS' REPORT

The directors of Blind Citizens Australia hereby present their report together with the statement of financial position and the statement of financial performance for the year ended 30 June 2007.

Directors
The names and particulars of qualifications, experience and special responsibilities of the directors of the Company in office at the date of this report are:

NameQualifications and Experience Special Responsibilities
DAVID BLYTH (appointed 9 March 2007)
  • Former CEO SEDA
  • President
  • Board Member
Robert Altamore (appointed since 12 December 2005)
  • BA, LLB
  • Senior Legal Officer
  • Board member Australian Federation of Disability Organisations, Print Handicapped Radio of ACT
  • Immediate past President
  • Board Member
BARRY CHAPMAN (appointed 9 March 2007)
  • Dip. Tech.
  • Board Member
  • Vice President
  • Sydney Branch/Treasurer
GREG MADSON (appointed 9 March 2007)
  • Board Member
  • President BCWA
CHERYL PASCUAL (appointed 9 March 2007)
  • Board Member
LAURIE GROVENOR (appointed 9 March 2007)
  • Board Member
FRANK NOWLAN (appointed 9 March 2007)
  • BA, LLB
  • Board Member
DON DRAFFIN (appointed 9 March 2007)
  • Managing Director, Engineering Company
  • Board Member
  • Chairperson Finance & Audit Committee
RIKKI CHAPLIN (appointed 8 May 2007)
  • B Social Work,
  • Professional Social Worker
  • Board Member

All directors were elected by the members except Rikki Chaplin who was co-opted by the directors. Unless otherwise indicated, all directors held their position as a director till the end of financial year and up to the date of this report.

In addition to the special responsibilities detailed above, each director acts as a member of the National Policy & Development Council for the entire period of their directorship.

The following people were directors of the Company during the financial year:

Susan Thompson (resigned 20 October 2006)
Natale Cutri (resigned 20 October 2006)
Jayson Hanrahan (resigned 9 March 2007)
Craig Magill (resigned 25 January 2007)
Robyn McKenzie (resigned 20 October 2006)
Tony Starkey (resigned 9 March 2007)
Bruce Ind (resigned 9 March, 2007)
Robert Altamore (resigned as the president 9 March, 2007)

Directors' benefits
During, or since the end of the financial year, no director of the Company has received, or entitle to receive a benefit because of a contract that the director or, a firm of which the director is a member, or an entity in which the director has a substantial financial interest made with the Company, or an entity that the Company controlled, or a body corporate that was related to the Company when the contract was made, or when the director received or became entitled to receive the benefit other than what is noted in note 13.

Directors' meetings
There were three Board committees in existence during the financial year; the National Policy and Development Council (NPDC), Finance and Audit Committee (FAC) and the Fundraising Committee (FC). Each director attended the following Board and Committee meetings during the financial year whilst a member of the Board:

Director Board meetings held whilst a director No. of Board meetings attended FAC meetings held whilst a member No of FAC meetings attended FC meetings held whilst a member No of FC meetings attended
David Blyth6631  
Robert Altamore171732  
Susan Thompson43    
Natale Cutri4433  
Jayson Hanrahan11113233
Craig Magill1111    
Robyn McKenzie44  31
Tony Starkey1111    
Barry Chapman66    
Greg Madson65    
Cheryl Pascual66    
Laurie Grovenor66     
Frank Nowlan66    
Don Draffin6631  
Rikki Chaplin32    

Company Secretaries
Nadia Mattiazzo - BA Majors Journalism/Politics (appointed 23 January 2006)

Ms Mattiazzo was the company secretary till the end of the reporting period. Ms Mattiazzo who held number of roles within the blindness sectors was also the Executive Officer of Blind Citizens Australia during the fiscal year.

She was deputised in the role of her secretarial duties by Ms Mary Latham during the reporting period. Ms Mary Latham who held her degree in finance and admin sector is also a member of Institute of Chartered Accountants (CA)

Operating result
The operating result of the Company for the financial year ended 30 June 2007 was a deficit of $18,837 (2006 deficit of $101,900). The Company is exempt from income tax as detailed in Note 1(d).

Principal activities
The principal activities of the Company during the financial year ended 30 June 2007 were the provision of information and advocacy services for blind and vision impaired people in Australia. There was no significant change in the nature of this activity during the financial year.

Review of operations
The Company continued to provide information and advocacy services for blind and vision impaired people in Australia.

Significant changes in the state of affairs
During the financial year there were no significant changes in the state of the Company’s affairs except the re-election of the new Board of Directors.

Matters subsequent to the end of the financial year
No matter or circumstance has arisen since the end of the financial year that has significantly affected or may significantly affect the operations of the Company, the results of those operations or the state of affairs of the Company in future financial years.

Impact of last financial year 05/06 on 06/07 fiscal year report
There was no impact of last financial year on this fiscal year report except the adjustment to co-branding funding of $20,700. The aforementioned amount was to fund the co-branding project initiated in 2005/2006 financial year but not yet expended. This transaction however, was adjusted through the balance sheet as at 30 June 2007 as “Unspent Project Grants”.

Future developments
The Company's operations will continue to be the provision of information and advocacy services for blind and vision impaired people in Australia. It is not possible to comment on the future results of these operations as the Company’s income includes donations, grants and other items which are difficult to predict.

Indemnification
During the financial year, the Company paid a premium to insure the officers of the Company. The Company has not otherwise, during or since the end of the financial year, indemnified or agreed to indemnify an officer or auditor of the Company or of any related body corporate against a liability incurred as such an officer or auditor.

Proceedings on behalf of the Company
No person has applied to a court for leave to bring proceedings on behalf of the Company, or to intervene in any proceedings to which the Company is a party, for the purpose of taking responsibility on behalf of the Company for all or any part of those proceedings.

The Company was not party to any such proceedings during the financial year.

Auditors' independence declaration
The auditors' independence declaration as required under section 307 of the Corporations Act 2001 is set out on the following page.

Environmental issues
The Company's operations are not regulated by any significant environmental regulation under a law of the Federal Government or of a State or Territory.

Signed in accordance with a resolution of the directors.

D Blyth
President
26 September 2007

Back to top of Page

BLIND CITIZENS AUSTRALIA
AUDITORS' INDEPENDENCE DECLARATION
UNDER SECTION 307C OF THE CORPORATIONS ACT 2001

I declare that, to the best of my knowledge and belief, during the financial year ended 30 June 2007 there has been:

(i)no contraventions of the auditor independence requirements as set out in the Corporations Act 2001 in relation to the audit; and
(ii)no contraventions of any applicable code of professional conduct in relation to the audit.

McDonell Cunneen & Associates
Registered Company Auditors

Brent Murphy
Partner
26 September 2007

Back to top of Page

BLIND CITIZENS AUSTRALIA
STATEMENT OF FINANCIAL PERFORMANCE
FOR THE YEAR ENDED 30 JUNE 2007

 Note200720062005
  $$$
Revenues from ordinary activities2433,562468,153700,589
Expenses from ordinary activities 452,399570,053684,803
   
Surplus/(deficit) from ordinary activities before income tax expense (18,837)(101,900)15,786
Income tax expense1(d) ---
Surplus/(deficit) attributable to members (18,837) (101,900) 15,786

The above statement of financial performance should be read in conjunction with the accompanying notes

Back to top of Page

BLIND CITIZENS AUSTRALIA
STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2007

 Note200720062005
  $$$
CURRENT ASSETS
Cash assets4122,207126,338232,761
Receivables538,54824,569293
Other assets68,1121,2800
TOTAL CURRENT ASSETS 168,868152,187233,054
 
NON-CURRENT ASSETS
Property, plant & equipment79,80712,38020,630
    
TOTAL NON-CURRENT ASSETS9,80712,38020,630
    
TOTAL ASSETS178,674164,567253,684
 
CURRENT LIABILITIES
Payables8 59,22717,19020,764
Provisions9 22,49830,19612,882
TOTAL CURRENT LIABILITIES81,72547,38633,646
 
NON-CURRENT LIABILITIES
Payables8 1,3082,7043,661
TOTAL NON-CURRENT LIABILITIES1,3082,7043,661
    
TOTAL LIABILITIES83,03350,09037,307
    
NET ASSETS95,641114,477216,377
 
MEMBERS' FUNDS
Retained surplus10 95,641114,477216,377
TOTAL MEMBERS' FUNDS 95,641114,477216,377

The above statement of financial position should be read in conjunction with the accompanying notes

Back to top of Page

BLIND CITIZENS AUSTRALIA
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2007

 Note200720062005
  $$$
Cash Flows from Operating Activities
Receipts from operating activities 400,250438,963767,441
Interest received 3914,9142,722
Payments to suppliers & employees (404,176)(550,300)(779,930)
Net cash provided by/(used in) operating activities11(3,535)(106,423)(9,767)
 
Cash Flows from Investing Activities
Plant & equipment purchased (596)-(2,735)
    
Net cash provided by/(used in) operating activities (596)-(2,735)
 
Net Increase/(Decrease) in Cash Held (4,131)(106,423)(12,502)
Cash at the beginning of the financial period 126,338232,761245,263
Cash at the end of the Financial Period4122,207126,338232,761

The above statement of cash flows should be read in conjunction with the accompanying notes

Back to top of Page

BLIND CITIZENS AUSTRALIA
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2007

1. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES

General system of accounting underlying the financial report
This financial report is a general purpose financial report which has been prepared in accordance with Accounting Standards, Urgent Issues Group Consensus Views and other authoritative pronouncements of the Australian Accounting Standards Board and the Corporations Act 2001.

The financial report covers Blind Citizens Australia (the Company) as an individual entity. It is a company limited by guarantee, incorporated and domiciled in Australia. The financial report has been prepared on an accrual basis, is based on historical cost and does not take into account changing money values or current valuations of non-current assets. Cost is based on the fair value of the consideration given in exchange for assets.

Set out below is a summary of the material accounting policies adopted by the Company in the preparation of the financial report. The accounting policies have been consistently applied, unless stated otherwise.

Adoption of Australian equivalents to International Financial Reporting Standards
The financial report complies with Australian Accounting Standards, which include Australian equivalents to International Financial Reporting Standards (AIFRS). Compliance with AIFRS ensures that the financial report, comprising the financial statements and notes thereto, complies with International Financial Reporting Standards (IFRS).

This is the second financial report prepared based on AIFRS and comparatives for the financial year ended 30 June 2007 have been restated accordingly. Financial reports are detailed in note 1(e) below.

a) Revenue recognition
Revenues are recognised at fair value of the consideration received, net of the amount of goods and services tax. Revenue is recognised when the Company obtains control over the assets comprising the revenue.

b) Goods and services tax (GST)
Revenues, expenses and assets are recognised net of the amount of GST, except where the amount of GST incurred is not recoverable from the Australian Taxation Office (ATO). In these circumstances, the GST is recognised as part of the cost of acquisition of the asset or part of the item of the expense. Receivables and payables are stated with the amount of GST included.

The net amount of GST recoverable from, or payable to, the ATO is included as a current asset or liability in the balance sheet. Cash flows are included in the cash flow statement on a gross basis. The GST components of cash flows arising from investing and financing activities; which are recoverable from, or payable to, the ATO, are classified as operating cash flows.

c) Cash
For the purposes of the Statement of Cash Flows, cash includes cash on hand and at call deposits with banks or financial institutions.

d) Income tax
The Company is exempt from income tax in accordance with endorsement by the ATO as an income tax exempt charitable entity under Subdivision 50-B of the Income Tax Assessment Act 1997.

e) Impact of the adoption of AIFRS
There have been no changes to prior year opening retained earnings or to the profit and loss comparatives as a result of the introduction of AIFRS.

f) Property, plant and equipment

Acquisitions
Items of property, plant and equipment are initially recorded at cost and are depreciated as outlined below.

Depreciation
Items of property, plant and equipment are depreciated over their estimated useful lives at rates of 5% to 37.5%.

Valuation
Items of property, plant and equipment are measured on a fair value basis. At each balance date, the value of the assets is reviewed to ensure it does not differ materially from the fair value at that date.

g) Employee entitlements
Liabilities for annual leave and long service leave benefits that are expected to be settled within 12 months are measured at the amount expected to be paid when they are settled.

Liabilities for annual leave and long service leave benefits that are not expected to be settled within 12 months are discounted using rates attaching to Commonwealth Government securities which most closely match the terms of maturity of the related liabilities at balance date. This liability represents the present value of the estimated future cash flows to be made by the employer resulting from employees' service provided up to balance date.

In determining the liability for employee entitlements, consideration has been given to future increases in wages and salary rate and experience with employee departures.

Contributions are made to employee superannuation funds and are charged as an expense when incurred. The Company has no legal obligation to provide benefits to employees on retirement.

h) Members' undertaking
The Company is a company limited by guarantee. In the event of the Company being wound up, the members' liability was limited to $2 as at the end of financial year 30 June 2007.

 200720062005
 $$$
2. REVENUE
Revenue from operating activities
Government funding240,825277,430 251,898
Grants111,77666,26075,180
Fundraising49,46465,486176,205
Conventions19,38342,34726,527
Interest3914,9142,722
Projects4,3532,355133,973
Other operating activities7,3709,36134,084
Total Revenue433,562468,153700,589

3. AUDITORS' REMUNERATION
Audit services4,3403,5005,030

4. CASH ASSETS
Cash on hand1781117
Cash at bank122,029126,227232,754
Total Cash Assets122,207 126,338232,761

5. CURRENT RECEIVABLES
Trade debtors38,54824,569293

6. OTHER ASSETS
Deposits and prepayments8,112 1,280-

7. PROPERTY, PLANT & EQUIPMENT
Furniture & fittings at cost13,30013,300 13,300
Accumulated depreciation(9,320)(8,696)(8,068)
Net furniture & fittings3,980 4,604 5,232

Plant & equipment at cost116,883116,883 116,485
Accumulated depreciation(112,270)(110,770) (105,308)
Net plant & equipment4,613 6,11311,177

Computer equipment at cost46,70146,105 46,503
Accumulated depreciation(45,487)(44,442) (42,282)
Net computer equipment1,2141,6634,221
 
Total property, plant & equipment 9,80712,38020,630
-
8. PAYABLES
Current
Prepaid Income440--
Unspent project grants20,700-
Creditors25,0299,26315,081
Superannuation payable2,3982,7512,054
GST payable8,9182,0611,435
PAYG tax payable1,7423,1152,194
Total Payables59,22717,19020,764

Non-current
Finance lease1,3082,7043,661

 200720062005
 $$$
9. PROVISIONS
Provision for annual leave16,95420,10312,882
Provision for long service leave5,54410,093 -
Total Provisions22,49830,19612,882

 No.No.No.
Number of employees698

 200720062005
 $$$
10. RETAINED SURPLUS
Retained surplus at the beginning of the financial year114,478216,377200,591
Surplus/(deficit) for the year(18,837)(101,900)15,786
Retained surplus at the end of the financial year95,641114,477216,377

11. RECONCILIATION OF NET CASH USED IN OPERATING ACTIVITIES TO OPERATING RESULTS

 200720062005
 $$$
Surplus/(deficit) as reported in the Statement of Financial Performance(18,837)(101,900)15,786
 
Non cash movements in surplus/(deficit) from operating activities
Depreciation31698,25014,741
 
Changes in assets & liabilities during the financial year
(Increase)/decrease in trade debtors(13,979) (24,276) 8,784
(Increase)/decrease in deposits & prepayments (6,832)(1,280) 682
Increase in creditors36,468(5,818)(13,113)
Decrease in superannuation payable(353)697 -
Increase in GST payable6,857626 -
Decrease in PAYG tax payable(1,373) 921 -
Increase/ (decrease) in prepaid income440- -
Increase/(decrease) in employee entitlements(7,698)17,314(2,612)
(Decrease) in finance lease(1,396) (957)-
(Decrease) in other liabilities--(34,035)
  
Net cash used in operating activities(3,535)(106,423)(9,767)

12. RELATED PARTY TRANSACTIONS

During the fiscal period, the Company believes that none of the Company directors engaged in any contractual obligation that was, or going to be of interest to the Company, or in any form became or would become a related party to the Organisation during their term as directors.

13. DIRECTORS' REMUNERATION

The Company receives funding from the Department of Communications, Information Technology and the Arts (the Department) for participation in the Australian Communications Industry Forum Disability Advisory Board. Tony Starkey, a Director of the Company, acts as the Company's representative member of the Disability Advisory Board. In this capacity, he received sitting fees of $1,897 inclusive of GST for the year ended 30 June 2007. This amount was the full amount of funding received from the Department.

Other than these sitting fees, no director received any remuneration during the year.

14. SEGMENT REPORTING

The Company operates in a non-for-profit capacity as a public benevolent institution.

The Company operates solely within Australia.

15. FINANCIAL INSTRUMENTS

a) Interest rate risk
Interest rate risk refers to the risk that a financial instrument's value will fluctuate as a result of changes in market interest rates. The following table details the Company's interest rate risk as at the reporting date.

  Weighted average effective interest rate Floating interest rate   Non-interest bearing
 2007
%
2007
$
2006
$
2005
$
2007
%
2006
$
2005
$
Cash Assets0.13%122,207126,338232,76138,54824,569293
Receivables
Total financial assets 122,207126,338232,76138,54824,569293

The weighted average interest rate for the prior year is not available.

b) Credit risk
Credit risk refers to the risk that a counterparty will default in its contractual obligations resulting in financial loss to the Company. The carrying amount of financial assets recorded in the Statement of Financial Position represent the Company’s maximum exposure to credit risk. The Company does not have any significant credit risk exposure to any single counterparty.

c) Net fair value
The carrying amount of financial assets and financial liabilities recorded in the financial statements represent their respective net fair values as determined in accordance with the accounting policies disclosed in Note 1 to the financial statements.

Back to top of Page

BLIND CITIZENS AUSTRALIA
DIRECTORS' DECLARATION

In the directors' opinion:

a) the financial statements and notes set out on pages 11 to 22 are in accordance with the Corporations Act 2001, including:

(i) complying with Accounting Standards, the Corporations Regulations 2001 and other mandatory professional reporting requirements; and

(ii) giving a true and fair view of the Company's financial position as at 30 June 2007 and its performance for the year ended on that date;

and

b) there are reasonable grounds to believe that the Company will be able to pay its debts as and when they fall due.

This declaration is made in accordance with a resolution of the directors.

D Blyth
President
26 September 2007

Back to top of Page

INDEPENDENT AUDIT REPORT
TO THE MEMBERS OF
BLIND CITIZENS AUSTRALIA

Scope
We have audited the general purpose financial report of Blind Citizens Australia for the financial year ended 30 June 2007, set out on pages 11 to 23. The directors are responsible for the financial report. We have conducted an independent audit of the financial report in order to express an opinion on it to the members of Blind Citizens Australia.

Our audit has been conducted in accordance with Australian Auditing Standards to provide reasonable assurance whether the financial report is free of material misstatement. Our procedures included examination, on a test basis, of evidence supporting the amounts and other disclosures in the financial report, and the evaluation of accounting policies and significant accounting estimates. These procedures have been undertaken to form an opinion whether, in all material respects, the financial report is presented fairly in accordance with Accounting Standards and other mandatory professional reporting requirements, in Australia, so as to present a view which is consistent with our understanding of the Blind Citizens Australia’s financial position, and performance, as represented by the results of its operations and its cash flows.

The audit opinion expressed in this report has been formed on the above basis.

Audit Opinion
In our opinion, the financial report of Blind Citizens Australia presents a true and fair view in accordance with applicable Accounting Standards and other mandatory professional reporting requirements in Australia of the financial position of Blind Citizens Australia as at 30 June 2007 and the results of its operations and its cash flows for the year then ended.

McDonell Cunneen & Associates

Brent Murphy
Registered Company Auditor
26 September 2007

Back to top of Page

BLIND CITIZENS AUSTRALIA
DETAILED STATEMENT OF FINANCIAL PERFORMANCE
FOR THE YEAR ENDED 30 JUNE 2007
 200720062005
 $$$
Income
Interest received3914,913.702,722.30
Charged services income-398.77 22,636.20
Conventions19,38342,347.3326,527.18
Fundraising - general33,83527,319.7336,207.50
Fundraising - lottery62927,166.13 129,998.29
Fundraising - Jeffrey Blyth Foundation15,000 11,000.0010,000.00
Government funding240,825277,429.80 251,897.90
Grants - ACIF1,2942,760.005,180.00
Grants - Agency110,48260,000.00 70,000.00
Grants - Qld-3,500.00-
ID cards3,0403,830.005,255.00
Memberships2,6272,490.002,130.00
Projects - TEDICORE 2003/04-- 4,918.64
Projects - TEDICORE 2004/05--94,000.00
Projects - EIF--35,053.72
Projects - general4,3532,354.55-
Reimbursements654-3,660.31
Miscellaneous income1,0492,642.97402.37
 
Total income433,562468,152.80700,589.41

 200720062005
 $$$
Expenses
Accountancy & audit4,3403,500.00 5,030.00
ACIF disability expenses1,8973,036.00 5,860.77
Advertising & promotion474468.52862.64
Annual general meeting expenses1,257 1,893.273,046.18
Bank fees1,2461,201.261,256.11
BCA News6,92320,470.8325,610.44
Branch support4,5405,150.39790.02
Charged services--3,945.00
Consultants & contractors-27,216.3218,248.75
Convention expenses14,25922,333.8120,539.56
Depreciation expenses3,1698,250.0014,741.00
General fundraising expenses1,800521.963,284.12
Horizons radio program-425.04603.60
Insurance5,2377,158.646,796.78
Interest5711,033.62416.40
Internet1,9851,766.492,319.37
Legal fees7,000950.00-
Lottery expenses020,950.00118,523.31
Meals1,3011,264.08-
Meeting & conferences-1,245.201,434.10
National Advocacy Service expenses--36,297.29
National Policy Service expenses-- 41,568.31
Postage8,9017,889.113,658.54
Printing & stationery15,33822,125.68 9,972.49
Professional development6451,218.181,386.36
Project expenses - NSW--14,794.68
Project expenses - TEDICORE-15,100.0087,125.52
Project expenses - World Blind Union--2,532.35
Project expenses - EIF--11,396.30
Project expenses - general-3,019.55 -
Rent & services 22,07222,145.47 19,614.87
Recruitment7459,560.58-
Repairs & maintenance7,0256,632.304,859.96
Sitting fees-1,276.25-
Soundabout6,6324,739.5410,019.05
Staff amenities8401,319.191,083.62
Staff leave 28017,313.45-
Subscriptions5,7625,053.565,246.27
Sundry expenses(1,183)5,328.02700.59
Superannuation25,35121,925.5815,932.51
Telephone14,69115,090.9515,928.73
Travel & accommodation16,33523,095.7723,558.48
Wages268,192253,189.25141,794.46
Workcover4,7735,195.424,024.18
Total expenses452,399570,053.28684,802.71
 
Profit/(loss) from ordinary activities before income tax(18,837)(101,900.48)15,786.70
Income tax expense---
Net profit attributable to the organisation(18,837)(101,900.48)15,786.70
 
Total change in equity of the organisation(18,837)(101,900.48)15,786.70
Opening retained profits114,478216,378.46200,591.76
Net profit attributable to the organisation(18,837)(101,900.48)15,786.70
Closing retained profits95,641 114,477.98 216,378.46

Back to top of Page

BLIND CITIZENS AUSTRALIA
DETAILED STATEMENT OF FINANCIAL POSITION
FOR THE YEAR ENDED 30 JUNE 2007

 200720062005
 $$$
Current Assets
 
Cash assets
Cash at bank and on hand122,207126,338.44232,761.24
Total cash assets122,207126,338.44 232,761.24
 
Receivables
Trade debtors38,54824,569.27293.60
Total receivables38,54824,569.27293.60
 
Other
Deposits & prepayments8,1121,279.84-
Total deposit & prepayments8,1121,279.84-
 
Total Current Assets168,868 152,187.55233,054.84
 
Non-Current Assets
 
Property, plant & equipment
Furniture & fittings13,30013,300.00 13,300.00
Less: accumulated deprecation(9,320)(8,696.00)(8,068.00)
Plant & equipment116,883116,883.15 116,485.15
Less: accumulated deprecation(112,270) (110,770.00)(105,308.00)
Computer equipment46,70146,105.0846,503.08
Less: accumulated Deprecation(45,487)(44,442.00)(42,282.00)
 9,80712,380.2320,630.23
 
Total Non-Current Assets9,80712,380.2320,630.23
 
Total Assets178,674164,567.78253,685.07

Current Liabilities
Unsecured Payables
Prepaid Income440--
Unspent project grants20,700--
Creditors23,5129,262.5115,080.64
Superannuation accrued2,3982,750.75 2,053.87
Total Unsecured Payables48,56712,013.2617,134.51
 
Current tax liabilities
Net GST payable8,9182,061.46 1,435.06
Amounts withheld from wages1,7423,115.00 2,194.00
Total Current Tax10,6605,176.463,629.06
 
Total Current Liabilities59,22717,189.7220,763.57

Non-Current Liabilities
Unsecured Interest-Bearing Liabilities
Finance lease1,9743,933.115,899.67
Less: unexpired interest charges(666) (1,228.63)(2,238.78)
Unsecured Interest-Bearing Liabilities1,3082,704.483,660.89
 
Provisions
Provision for annual leave16,95420,102.5312,882.15
Provision for long service leave5,54310,093.07-
Total Provisions22,49830,195.6012,882.15
 
Total Non-Current Liabilities23,80632,900.0816,543.04
 
Total Liabilities83,03350,089.8037,306.61
 
Net Assets 95,641 114,477.98 216,378.46
 
Members' Funds95,641114,477.98216,378.46
 
Accumulated surplus
Total Members' Funds95,641114,447.98216,378.46

Back to top of Page